Union Jack Oil plc
UJO.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £3,930 | £5,066 | £8,507 | £1,895 |
| % Growth | -22.4% | -40.5% | 349% | – |
| Cost of Goods Sold | £1,962 | £1,767 | £3,407 | £1,112 |
| Gross Profit | £1,968 | £3,299 | £5,100 | £783 |
| % Margin | 50.1% | 65.1% | 60% | 41.3% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £1,878 | £2,058 | £1,665 | £1,741 |
| SG&A Expenses | £1,878 | £2,058 | £1,668 | £1,741 |
| Sales & Mktg Exp. | £0 | £0 | £3 | £0 |
| Other Operating Expenses | £10 | £0 | £0 | £0 |
| Operating Expenses | £1,888 | £2,058 | £1,668 | £1,741 |
| Operating Income | £80 | £1,241 | £3,432 | -£958 |
| % Margin | 2% | 24.5% | 40.3% | -50.6% |
| Other Income/Exp. Net | £326 | £120 | -£344 | £105 |
| Pre-Tax Income | £406 | £1,361 | £3,089 | -£853 |
| Tax Expense | -£243 | £502 | -£518 | £0 |
| Net Income | £649 | £859 | £3,607 | -£853 |
| % Margin | 16.5% | 17% | 42.4% | -45% |
| EPS | 0.006 | 0.008 | 0.032 | -0.008 |
| % Growth | -22.8% | -75.3% | 485.5% | – |
| EPS Diluted | 0.006 | 0.008 | 0.032 | -0.008 |
| Weighted Avg Shares Out | 106,566 | 108,269 | 112,706 | 102,629 |
| Weighted Avg Shares Out Dil | 107,916 | 108,531 | 114,132 | 102,629 |
| Supplemental Information | – | – | – | – |
| Interest Income | £130 | £142 | £87 | £113 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £472 | £498 | £2,146 | £735 |
| EBITDA | £562 | £1,740 | £5,234 | -£223 |
| % Margin | 14.3% | 34.3% | 61.5% | -11.8% |