Urbanimmersive Inc.
UI.V · TSXV
9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$675 | CA$1,678 | CA$885 | CA$628 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$309 | CA$327 | CA$94 | CA$57 |
| Inventory | CA$32 | CA$118 | CA$90 | CA$0 |
| Other Curr. Assets | CA$47 | CA$39 | CA$19 | CA$15 |
| Total Curr. Assets | CA$1,063 | CA$2,163 | CA$1,087 | CA$700 |
| Property Plant & Equip (Net) | CA$1,265 | CA$1,103 | CA$1,047 | CA$47 |
| Goodwill | CA$8,248 | CA$4,232 | CA$2,803 | CA$2,578 |
| Intangibles | CA$8,338 | CA$5,134 | CA$4,016 | CA$3,963 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$17,851 | CA$10,469 | CA$7,866 | CA$6,588 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$18,914 | CA$12,632 | CA$8,953 | CA$7,288 |
| Liabilities | – | – | – | – |
| Payables | CA$709 | CA$440 | CA$754 | CA$434 |
| Short-Term Debt | CA$3,669 | CA$318 | CA$334 | CA$336 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$46 | CA$38 | CA$45 | CA$192 |
| Other Curr. Liab. | CA$271 | CA$234 | CA$263 | CA$110 |
| Total Curr. Liab. | CA$4,695 | CA$1,029 | CA$1,283 | CA$1,040 |
| LT Debt | CA$157 | CA$1,538 | CA$4,679 | CA$3,309 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$747 | CA$607 | CA$493 | CA$493 |
| Other NC Liab. | CA$477 | CA$42 | CA$191 | CA$542 |
| Total NC Liab. | CA$1,381 | CA$2,187 | CA$5,363 | CA$4,344 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$145 | CA$0 | CA$4 | -CA$82 |
| Total Liabilities | CA$6,075 | CA$3,216 | CA$6,646 | CA$5,384 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$27,983 | CA$23,275 | CA$12,404 | CA$11,669 |
| Retained Earnings | -CA$17,432 | -CA$15,842 | -CA$12,133 | -CA$11,720 |
| AOCI | CA$2,266 | CA$65 | CA$65 | CA$65 |
| Other Equity | CA$20 | CA$20 | CA$32 | CA$32 |
| Total Equity | CA$12,838 | CA$9,416 | CA$2,307 | CA$1,904 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$18,914 | CA$12,632 | CA$8,953 | CA$7,288 |
| Net Debt | CA$3,152 | CA$177 | CA$4,128 | CA$3,017 |