Urbanimmersive Inc.
UI.V · TSXV
6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,164 | CA$505 | CA$1,184 | CA$675 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$562 | CA$709 | CA$1,228 | CA$309 |
| Inventory | CA$32 | CA$32 | CA$32 | CA$32 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,880 | CA$1,449 | CA$2,737 | CA$1,063 |
| Property Plant & Equip (Net) | CA$2,399 | CA$2,574 | CA$2,031 | CA$1,265 |
| Goodwill | CA$10,732 | CA$10,732 | CA$10,732 | CA$8,248 |
| Intangibles | CA$10,666 | CA$11,032 | CA$11,363 | CA$8,338 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$23,797 | CA$24,338 | CA$24,125 | CA$17,851 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$25,677 | CA$25,786 | CA$26,862 | CA$18,914 |
| Liabilities | – | – | – | – |
| Payables | CA$1,911 | CA$1,532 | CA$1,391 | CA$709 |
| Short-Term Debt | CA$3,807 | CA$966 | CA$3,609 | CA$3,612 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$36 | CA$51 | CA$68 | CA$46 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$148 |
| Total Curr. Liab. | CA$6,394 | CA$2,885 | CA$5,403 | CA$4,695 |
| LT Debt | CA$5,884 | CA$8,405 | CA$5,550 | CA$70 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$747 | CA$747 | CA$747 | CA$747 |
| Other NC Liab. | CA$0 | CA$0 | CA$374 | CA$477 |
| Total NC Liab. | CA$7,092 | CA$10,059 | CA$7,009 | CA$1,381 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,102 | CA$1,243 | CA$674 | CA$145 |
| Total Liabilities | CA$13,486 | CA$12,944 | CA$12,412 | CA$6,075 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$31,138 | CA$30,813 | CA$30,713 | CA$27,983 |
| Retained Earnings | -CA$21,992 | -CA$20,360 | -CA$18,526 | -CA$17,432 |
| AOCI | CA$3,024 | -CA$45 | -CA$54 | CA$44 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$12,191 | CA$12,843 | CA$14,451 | CA$12,838 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$25,677 | CA$25,786 | CA$26,862 | CA$18,914 |
| Net Debt | CA$8,527 | CA$8,866 | CA$7,975 | CA$3,007 |