UFP Technologies, Inc.
UFPT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $504 | $400 | $354 | $206 |
| % Growth | 26.1% | 13.1% | 71.5% | – |
| Cost of Goods Sold | $358 | $288 | $264 | $155 |
| Gross Profit | $147 | $112 | $90 | $51 |
| % Margin | 29.1% | 28.1% | 25.5% | 24.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $62 | $51 | $46 | $29 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $4 | -$11 | $0 |
| Operating Expenses | $66 | $55 | $35 | $30 |
| Operating Income | $81 | $58 | $55 | $21 |
| % Margin | 16% | 14.4% | 15.7% | 10.3% |
| Other Income/Exp. Net | -$8 | -$4 | -$3 | -$0 |
| Pre-Tax Income | $73 | $54 | $53 | $21 |
| Tax Expense | $14 | $9 | $11 | $5 |
| Net Income | $59 | $45 | $42 | $16 |
| % Margin | 11.7% | 11.2% | 11.8% | 7.7% |
| EPS | 7.69 | 5.89 | 5.52 | 2.11 |
| % Growth | 30.6% | 6.7% | 161.6% | – |
| EPS Diluted | 7.58 | 5.83 | 5.45 | 2.09 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $4 | $3 | $0 |
| Depreciation & Amortization | $15 | $11 | $12 | $8 |
| EBITDA | $96 | $69 | $67 | $30 |
| % Margin | 19% | 17.2% | 19% | 14.4% |