Unique Fabricating, Inc.
UFABQ · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $125,669 | $120,214 | $152,489 | $174,910 |
| % Growth | 4.5% | -21.2% | -12.8% | – |
| Cost of Goods Sold | $108,950 | $99,543 | $120,981 | $135,575 |
| Gross Profit | $16,719 | $20,671 | $31,508 | $39,335 |
| % Margin | 13.3% | 17.2% | 20.7% | 22.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19,881 | $20,887 | $22,349 | $29,781 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7,800 | $5,827 | $13,914 | $1,156 |
| Operating Expenses | $27,681 | $26,714 | $36,263 | $30,937 |
| Operating Income | -$10,962 | -$6,043 | -$4,755 | $8,398 |
| % Margin | -8.7% | -5% | -3.1% | 4.8% |
| Other Income/Exp. Net | $3,147 | -$3,451 | -$4,276 | -$3,837 |
| Pre-Tax Income | -$7,815 | -$9,494 | -$9,031 | $4,561 |
| Tax Expense | -$852 | -$3,784 | $37 | $862 |
| Net Income | -$6,963 | -$5,710 | -$9,068 | $3,699 |
| % Margin | -5.5% | -4.7% | -5.9% | 2.1% |
| EPS | -0.67 | -0.58 | -0.93 | 0.38 |
| % Growth | -15.5% | 37.6% | -344.7% | – |
| EPS Diluted | -0.67 | -0.58 | -0.93 | 0.37 |
| Weighted Avg Shares Out | 10,393 | 9,845 | 9,751 | 9,770 |
| Weighted Avg Shares Out Dil | 10,393 | 9,845 | 9,751 | 9,909 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,006 | $3,608 | $4,287 | $3,778 |
| Depreciation & Amortization | $5,599 | $7,085 | $6,863 | $6,630 |
| EBITDA | $790 | $1,199 | $2,119 | $14,969 |
| % Margin | 0.6% | 1% | 1.4% | 8.6% |