United Internet AG
UDIRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,329,186 | $6,213,216 | $5,915,063 | $5,646,177 |
| % Growth | 1.9% | 5% | 4.8% | – |
| Cost of Goods Sold | $4,325,711 | $4,157,342 | $3,906,328 | $3,684,931 |
| Gross Profit | $2,003,475 | $2,055,874 | $2,008,735 | $1,961,246 |
| % Margin | 31.7% | 33.1% | 34% | 34.7% |
| R&D Expenses | $0 | $7,476 | $8,060 | $9,362 |
| G&A Expenses | $108,976 | $110,793 | $115,807 | $113,489 |
| SG&A Expenses | $608,779 | $597,086 | $598,012 | $529,641 |
| Sales & Mktg Exp. | $499,803 | $486,293 | $482,205 | $416,152 |
| Other Operating Expenses | $755,983 | $717,031 | -$2,100 | -$3,942 |
| Operating Expenses | $1,364,762 | $1,301,911 | $1,111,239 | $1,047,807 |
| Operating Income | $638,713 | $753,963 | $781,414 | $829,855 |
| % Margin | 10.1% | 12.1% | 13.2% | 14.7% |
| Other Income/Exp. Net | -$336,152 | -$156,325 | -$69,918 | -$56,518 |
| Pre-Tax Income | $302,561 | $597,638 | $711,496 | $773,337 |
| Tax Expense | $244,266 | $235,394 | $246,758 | $250,186 |
| Net Income | -$47,583 | $232,716 | $367,196 | $416,473 |
| % Margin | -0.8% | 3.7% | 6.2% | 7.4% |
| EPS | -0.28 | 1.33 | 1.97 | 2.23 |
| % Growth | -121.1% | -32.5% | -11.7% | – |
| EPS Diluted | -0.27 | 1.33 | 1.96 | 2.22 |
| Weighted Avg Shares Out | 172,837 | 174,974 | 186,716 | 187,051 |
| Weighted Avg Shares Out Dil | 173,245 | 175,402 | 187,178 | 187,606 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,675 | $1,511 | $6,412 | $3,169 |
| Interest Expense | $148,024 | $94,087 | $38,438 | $36,353 |
| Depreciation & Amortization | $655,250 | $538,093 | $481,114 | $473,884 |
| EBITDA | $1,105,835 | $1,229,818 | $1,231,048 | $1,283,574 |
| % Margin | 17.5% | 19.8% | 20.8% | 22.7% |