United Internet AG
UDIRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,329 | $6,213 | $5,915 | $5,646 |
| % Growth | 1.9% | 5% | 4.8% | – |
| Cost of Goods Sold | $4,326 | $4,157 | $3,906 | $3,685 |
| Gross Profit | $2,003 | $2,056 | $2,009 | $1,961 |
| % Margin | 31.7% | 33.1% | 34% | 34.7% |
| R&D Expenses | $0 | $7 | $8 | $9 |
| G&A Expenses | $109 | $111 | $116 | $113 |
| SG&A Expenses | $609 | $597 | $598 | $530 |
| Sales & Mktg Exp. | $500 | $486 | $482 | $416 |
| Other Operating Expenses | $756 | $717 | -$2 | -$4 |
| Operating Expenses | $1,365 | $1,302 | $1,111 | $1,048 |
| Operating Income | $639 | $754 | $781 | $830 |
| % Margin | 10.1% | 12.1% | 13.2% | 14.7% |
| Other Income/Exp. Net | -$336 | -$156 | -$70 | -$57 |
| Pre-Tax Income | $303 | $598 | $711 | $773 |
| Tax Expense | $244 | $235 | $247 | $250 |
| Net Income | -$48 | $233 | $367 | $416 |
| % Margin | -0.8% | 3.7% | 6.2% | 7.4% |
| EPS | -0.28 | 1.33 | 1.97 | 2.23 |
| % Growth | -121.1% | -32.5% | -11.7% | – |
| EPS Diluted | -0.27 | 1.33 | 1.96 | 2.22 |
| Weighted Avg Shares Out | 173 | 175 | 187 | 187 |
| Weighted Avg Shares Out Dil | 173 | 175 | 187 | 188 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $6 | $3 |
| Interest Expense | $148 | $94 | $38 | $36 |
| Depreciation & Amortization | $655 | $538 | $481 | $474 |
| EBITDA | $1,106 | $1,230 | $1,231 | $1,284 |
| % Margin | 17.5% | 19.8% | 20.8% | 22.7% |