U Power Limited
UCAR · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $17,729 | $31,100 | $13,283 | $17,488 |
| % Growth | -43% | 134.1% | -24% | – |
| Cost of Goods Sold | $9,338 | $21,925 | $17,465 | $11,000 |
| Gross Profit | $8,391 | $9,175 | -$4,181 | $6,488 |
| % Margin | 47.3% | 29.5% | -31.5% | 37.1% |
| R&D Expenses | $3,416 | $2,410 | $579 | $238 |
| G&A Expenses | $24,571 | $20,753 | $0 | $0 |
| SG&A Expenses | $22,435 | $27,854 | $21,822 | $20,320 |
| Sales & Mktg Exp. | $1,767 | $1,306 | $0 | $0 |
| Other Operating Expenses | $0 | $10,504 | $0 | $0 |
| Operating Expenses | $25,851 | $40,768 | $22,401 | $20,558 |
| Operating Income | -$17,460 | -$31,593 | -$26,583 | -$14,070 |
| % Margin | -98.5% | -101.6% | -200.1% | -80.5% |
| Other Income/Exp. Net | -$9,616 | $1,747 | -$121 | -$2,588 |
| Pre-Tax Income | -$27,076 | -$29,846 | -$26,703 | -$16,658 |
| Tax Expense | $326 | $0 | -$2,250 | $1,242 |
| Net Income | -$22,000 | -$24,397 | -$23,691 | -$15,534 |
| % Margin | -124.1% | -78.4% | -178.4% | -88.8% |
| EPS | -4.98 | -9.6 | -19.04 | -12.47 |
| % Growth | 48.1% | 49.6% | -52.7% | – |
| EPS Diluted | -4.98 | -9.61 | -19.04 | -12.47 |
| Weighted Avg Shares Out | 4,420 | 2,540 | 1,243 | 1,243 |
| Weighted Avg Shares Out Dil | 4,420 | 2,541 | 1,243 | 1,243 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $210 | $7 | $520 |
| Interest Expense | $0 | $0 | $883 | $1,334 |
| Depreciation & Amortization | $1,583 | $382 | $5,478 | $4,154 |
| EBITDA | -$15,877 | -$20,707 | -$20,342 | -$11,170 |
| % Margin | -89.6% | -66.6% | -153.1% | -63.9% |