United Airlines Holdings, Inc.
UAL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $57 | $54 | $45 | $25 |
| % Growth | 6.2% | 19.5% | 82.5% | – |
| Cost of Goods Sold | $38 | $39 | $34 | $24 |
| Gross Profit | $19 | $15 | $11 | $1 |
| % Margin | 34% | 28.3% | 23.7% | 2.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $2 | $1 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $1 |
| Other Operating Expenses | $12 | $9 | $7 | $1 |
| Operating Expenses | $14 | $11 | $8 | $2 |
| Operating Income | $5 | $4 | $2 | -$1 |
| % Margin | 8.9% | 7.8% | 5.2% | -4.1% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$2 |
| Pre-Tax Income | $4 | $3 | $1 | -$3 |
| Tax Expense | $1 | $1 | $0 | -$1 |
| Net Income | $3 | $3 | $1 | -$2 |
| % Margin | 5.5% | 4.9% | 1.6% | -8% |
| EPS | 9.58 | 7.99 | 2.26 | -6.1 |
| % Growth | 19.9% | 253.5% | 137% | – |
| EPS Diluted | 9.45 | 7.89 | 2.23 | -6.1 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $1 | $2 | $2 | $2 |
| Depreciation & Amortization | $3 | $3 | $2 | $2 |
| EBITDA | $8 | $8 | $5 | $2 |
| % Margin | 14.9% | 14.6% | 11.4% | 6.1% |