Under Armour, Inc.
UAA · NYSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,164,310 | $5,701,879 | $5,903,165 | $5,683,466 |
| % Growth | -9.4% | -3.4% | 3.9% | – |
| Cost of Goods Sold | $2,689,566 | $3,071,626 | $3,259,334 | $2,821,967 |
| Gross Profit | $2,474,744 | $2,630,253 | $2,643,831 | $2,861,499 |
| % Margin | 47.9% | 46.1% | 44.8% | 50.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,601,991 | $2,400,502 | $2,380,245 | $2,334,691 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $57,969 | $0 | $0 | $40,518 |
| Operating Expenses | $2,659,960 | $2,400,502 | $2,380,245 | $2,375,209 |
| Operating Income | -$185,216 | $229,751 | $263,586 | $486,290 |
| % Margin | -3.6% | 4% | 4.5% | 8.6% |
| Other Income/Exp. Net | -$18,941 | $32,297 | $2,228 | -$94,158 |
| Pre-Tax Income | -$204,157 | $262,048 | $265,814 | $392,132 |
| Tax Expense | -$2,890 | $30,006 | -$108,645 | $32,072 |
| Net Income | -$201,267 | $232,042 | $374,459 | $360,060 |
| % Margin | -3.9% | 4.1% | 6.3% | 6.3% |
| EPS | -0.47 | 0.53 | 0.87 | 0.79 |
| % Growth | -188.7% | -39.1% | 10.1% | – |
| EPS Diluted | -0.47 | 0.52 | 0.87 | 0.79 |
| Weighted Avg Shares Out | 432,245 | 440,324 | 444,528 | 454,089 |
| Weighted Avg Shares Out Dil | 432,245 | 451,011 | 444,528 | 454,089 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $268 | $0 | $0 |
| Interest Expense | $0 | $0 | $12,826 | $44,300 |
| Depreciation & Amortization | $135,804 | $142,590 | $135,456 | $141,144 |
| EBITDA | $8,557 | $372,341 | $399,042 | $667,952 |
| % Margin | 0.2% | 6.5% | 6.8% | 11.8% |