Under Armour, Inc.
UAA · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,333,380 | $1,134,068 | $1,180,583 | $1,401,039 |
| % Growth | 17.6% | -3.9% | -15.7% | – |
| Cost of Goods Sold | $702,796 | $587,572 | $629,801 | $735,884 |
| Gross Profit | $630,584 | $546,496 | $550,782 | $665,155 |
| % Margin | 47.3% | 48.2% | 46.7% | 47.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $423,225 | $391,828 | $0 | $0 |
| SG&A Expenses | $581,632 | $522,086 | $607,133 | $637,701 |
| Sales & Mktg Exp. | $153,962 | $130,258 | $0 | $0 |
| Other Operating Expenses | $31,906 | $21,087 | $15,726 | $13,945 |
| Operating Expenses | $613,538 | $543,173 | $622,859 | $651,646 |
| Operating Income | $17,046 | $3,323 | -$72,077 | $13,509 |
| % Margin | 1.3% | 0.3% | -6.1% | 1% |
| Other Income/Exp. Net | -$9,920 | -$8,593 | -$7,578 | -$5,980 |
| Pre-Tax Income | $7,126 | -$5,270 | -$79,655 | $7,529 |
| Tax Expense | $25,940 | -$2,658 | -$12,198 | $6,295 |
| Net Income | -$18,814 | -$2,612 | -$67,457 | $1,234 |
| % Margin | -1.4% | -0.2% | -5.7% | 0.1% |
| EPS | -0.044 | -0.006 | -0.16 | 0.003 |
| % Growth | -619.7% | 96.2% | -5,617.2% | – |
| EPS Diluted | -0.044 | -0.006 | -0.16 | 0.003 |
| Weighted Avg Shares Out | 428,350 | 427,116 | 429,292 | 437,434 |
| Weighted Avg Shares Out Dil | 428,350 | 427,116 | 429,292 | 437,297 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8,595 | $4,042 | $3,312 | $3,391 |
| Depreciation & Amortization | $27,264 | $28,981 | $39,018 | $31,221 |
| EBITDA | $80,661 | $45,132 | -$17,333 | $58,675 |
| % Margin | 6% | 4% | -1.5% | 4.2% |