Under Armour, Inc.

UAA · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$1,333$1,134$1,181$1,401
% Growth17.6%-3.9%-15.7%
Cost of Goods Sold$703$588$630$736
Gross Profit$631$546$551$665
% Margin47.3%48.2%46.7%47.5%
R&D Expenses$0$0$0$0
G&A Expenses$423$392$0$0
SG&A Expenses$582$522$607$638
Sales & Mktg Exp.$154$130$0$0
Other Operating Expenses$32$21$16$14
Operating Expenses$614$543$623$652
Operating Income$17$3-$72$14
% Margin1.3%0.3%-6.1%1%
Other Income/Exp. Net-$10-$9-$8-$6
Pre-Tax Income$7-$5-$80$8
Tax Expense$26-$3-$12$6
Net Income-$19-$3-$67$1
% Margin-1.4%-0.2%-5.7%0.1%
EPS-0.044-0.006-0.160.003
% Growth-619.7%96.2%-5,617.2%
EPS Diluted-0.044-0.006-0.160.003
Weighted Avg Shares Out428427429437
Weighted Avg Shares Out Dil428427429437
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$9$4$3$3
Depreciation & Amortization$27$29$39$31
EBITDA$81$45-$17$59
% Margin6%4%-1.5%4.2%