Tigo Energy, Inc.
TYGO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $54,014 | $145,233 | $81,323 | $43,642 |
| % Growth | -62.8% | 78.6% | 86.3% | – |
| Cost of Goods Sold | $58,170 | $93,924 | $56,552 | $31,003 |
| Gross Profit | -$4,156 | $51,309 | $24,771 | $12,639 |
| % Margin | -7.7% | 35.3% | 30.5% | 29% |
| R&D Expenses | $9,860 | $9,496 | $5,682 | $5,763 |
| G&A Expenses | $21,060 | $28,807 | $9,032 | $3,019 |
| SG&A Expenses | $37,981 | $50,088 | $19,985 | $10,590 |
| Sales & Mktg Exp. | $16,921 | $21,281 | $10,953 | $7,571 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $47,841 | $59,584 | $25,667 | $16,353 |
| Operating Income | -$51,997 | -$8,275 | -$896 | -$3,714 |
| % Margin | -96.3% | -5.7% | -1.1% | -8.5% |
| Other Income/Exp. Net | -$10,646 | $7,429 | -$6,070 | -$949 |
| Pre-Tax Income | -$62,643 | -$846 | -$6,966 | -$4,663 |
| Tax Expense | $103 | $138 | $71 | $200 |
| Net Income | -$62,746 | -$984 | -$7,037 | -$4,863 |
| % Margin | -116.2% | -0.7% | -8.7% | -11.1% |
| EPS | -1.04 | -0.15 | -2.71 | -0.027 |
| % Growth | -593.3% | 94.5% | -9,900% | – |
| EPS Diluted | -1.04 | -0.14 | -2.71 | -0.027 |
| Weighted Avg Shares Out | 60,263 | 38,049 | 4,941 | 14,837 |
| Weighted Avg Shares Out Dil | 60,263 | 43,223 | 4,941 | 14,837 |
| Supplemental Information | – | – | – | – |
| Interest Income | $867 | $2,322 | $199 | $0 |
| Interest Expense | $11,420 | $8,115 | $1,494 | $2,506 |
| Depreciation & Amortization | $1,219 | $1,106 | $562 | $419 |
| EBITDA | -$50,004 | $8,375 | -$4,910 | -$1,738 |
| % Margin | -92.6% | 5.8% | -6% | -4% |