Tongxin International, Ltd.

TXIC · OTC
Analyze with AI
12/31/2014
12/31/2013
12/31/2012
12/31/2010
Revenue$61,076$73,750$78,162$106,461
% Growth-17.2%-5.6%-26.6%
Cost of Goods Sold$56,733$68,058$73,725$99,821
Gross Profit$4,343$5,692$4,437$6,640
% Margin7.1%7.7%5.7%6.2%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$9,126$10,223$11,638$13,974
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$9,126$8,870$11,638$13,974
Operating Income-$4,783-$4,531-$7,201-$7,334
% Margin-7.8%-6.1%-9.2%-6.9%
Other Income/Exp. Net-$2,949-$1,553-$2,315$10,108
Pre-Tax Income-$7,732-$6,084-$9,516$2,774
Tax Expense$451$232$85$424
Net Income-$8,183-$6,316-$9,601$2,350
% Margin-13.4%-8.6%-12.3%2.2%
EPS-0.56-0.4400
% Growth-27.3%
EPS Diluted-0.56-0.4400
Weighted Avg Shares Out14,52914,44500
Weighted Avg Shares Out Dil14,52914,44600
Supplemental Information
Interest Income$0$2,906$0$0
Interest Expense$3,048$0$2,737$2,230
Depreciation & Amortization$4,783$4,531$0$0
EBITDA$0-$1,553-$7,201-$7,334
% Margin0%-2.1%-9.2%-6.9%