Torex Gold Resources Inc.
TXG.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$149,019 | CA$103,000 | CA$106,500 | CA$110,200 |
| Short-Term Investments | CA$6,400 | CA$10,097 | CA$0 | CA$0 |
| Receivables | CA$167,942 | CA$21,500 | CA$1,700 | CA$14,700 |
| Inventory | CA$263,114 | CA$189,600 | CA$152,400 | CA$150,100 |
| Other Curr. Assets | CA$2,365 | CA$60,800 | CA$65,700 | CA$71,800 |
| Total Curr. Assets | CA$612,077 | CA$390,900 | CA$343,700 | CA$363,700 |
| Property Plant & Equip (Net) | CA$2,613,327 | CA$1,830,400 | CA$1,778,400 | CA$1,671,800 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$209,406 | CA$113,800 | CA$76,000 | CA$84,500 |
| Other NC Assets | CA$12,940 | CA$12,900 | CA$17,100 | CA$19,800 |
| Total NC Assets | CA$2,835,673 | CA$1,957,100 | CA$1,871,500 | CA$1,776,100 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,447,750 | CA$2,348,000 | CA$2,215,200 | CA$2,139,800 |
| Liabilities | – | – | – | – |
| Payables | CA$251,983 | CA$147,900 | CA$160,200 | CA$106,300 |
| Short-Term Debt | CA$37,290 | CA$38,888 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$57,000 | CA$47,900 | CA$143,500 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$18,112 | CA$48,700 | CA$148,500 |
| Total Curr. Liab. | CA$444,413 | CA$233,400 | CA$239,000 | CA$346,100 |
| LT Debt | CA$212,049 | CA$227,200 | CA$193,100 | CA$62,900 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,783 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$92,250 | CA$59,800 | CA$52,700 | CA$50,800 |
| Total NC Liab. | CA$408,932 | CA$357,400 | CA$302,200 | CA$162,800 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$98,900 | CA$86,500 | CA$78,300 |
| Total Liabilities | CA$853,346 | CA$590,800 | CA$541,200 | CA$508,900 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,440,099 | CA$1,037,500 | CA$1,037,500 | CA$1,033,300 |
| Retained Earnings | CA$1,199,526 | CA$752,200 | CA$669,000 | CA$630,000 |
| AOCI | -CA$78,753 | -CA$56,600 | -CA$56,600 | -CA$56,600 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,594,404 | CA$1,757,200 | CA$1,674,000 | CA$1,630,900 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,447,750 | CA$2,348,000 | CA$2,215,200 | CA$2,139,800 |
| Net Debt | CA$100,320 | CA$163,088 | CA$86,600 | -CA$47,300 |