Tristar Wellness Solutions Inc.
TWSI · OTC
12/31/2024 | 12/31/2023 | 12/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $5,549 | $3,776 |
| % Growth | – | -100% | 47% | – |
| Cost of Goods Sold | $0 | $0 | $5,310 | $3,074 |
| Gross Profit | $0 | $0 | $239 | $702 |
| % Margin | – | – | 4.3% | 18.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $2,752 | $7,331 |
| SG&A Expenses | $18 | $6 | $5,278 | $9,793 |
| Sales & Mktg Exp. | $0 | $0 | $2,526 | $2,462 |
| Other Operating Expenses | $0 | $0 | $85 | $74 |
| Operating Expenses | $18 | $6 | $5,363 | $9,867 |
| Operating Income | -$18 | -$6 | -$5,124 | -$9,165 |
| % Margin | – | – | -92.3% | -242.7% |
| Other Income/Exp. Net | $0 | $0 | -$3,750 | -$3,463 |
| Pre-Tax Income | -$18 | -$6 | -$8,874 | -$12,628 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$18 | -$6 | -$8,874 | -$12,628 |
| % Margin | – | – | -159.9% | -334.4% |
| EPS | -0 | -0 | -0.38 | -0.43 |
| % Growth | -100% | 100% | 11.6% | – |
| EPS Diluted | -0 | -0 | -0.38 | -0.43 |
| Weighted Avg Shares Out | 87,904 | 43,904 | 23,195 | 29,577 |
| Weighted Avg Shares Out Dil | 87,904 | 43,904 | 23,195 | 29,577 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $3,398 | $2,609 |
| Depreciation & Amortization | $0 | $0 | $359 | $255 |
| EBITDA | -$18 | -$6 | -$5,117 | -$9,764 |
| % Margin | – | – | -92.2% | -258.6% |