Tidewater Midstream and Infrastructure Ltd.
TWM.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,100 | CA$300 | CA$100 | CA$100 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$117,400 | CA$115,800 | CA$145,100 | CA$159,100 |
| Inventory | CA$109,100 | CA$96,000 | CA$137,200 | CA$132,800 |
| Other Curr. Assets | CA$30,900 | CA$28,100 | CA$16,100 | CA$56,200 |
| Total Curr. Assets | CA$259,500 | CA$240,200 | CA$298,500 | CA$348,200 |
| Property Plant & Equip (Net) | CA$791,000 | CA$787,700 | CA$803,500 | CA$815,500 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$46,400 | CA$43,500 | CA$42,100 | CA$35,400 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$38,900 | CA$40,300 | CA$41,400 | CA$41,900 |
| Total NC Assets | CA$876,300 | CA$871,500 | CA$887,000 | CA$892,800 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,135,800 | CA$1,111,700 | CA$1,185,500 | CA$1,241,000 |
| Liabilities | – | – | – | – |
| Payables | CA$145,300 | CA$131,500 | CA$161,300 | CA$178,600 |
| Short-Term Debt | CA$0 | CA$4,900 | CA$21,500 | CA$14,800 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$33,600 | CA$26,000 | CA$16,500 | CA$17,000 |
| Other Curr. Liab. | CA$198,000 | CA$20,900 | CA$35,500 | CA$44,700 |
| Total Curr. Liab. | CA$396,200 | CA$198,400 | CA$254,900 | CA$271,300 |
| LT Debt | CA$385,800 | CA$535,400 | CA$530,400 | CA$531,000 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$93,100 | CA$84,500 | CA$92,900 | CA$91,400 |
| Total NC Liab. | CA$488,500 | CA$628,800 | CA$635,100 | CA$636,700 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20,700 | CA$19,700 | CA$23,700 | CA$27,000 |
| Total Liabilities | CA$884,700 | CA$827,200 | CA$890,000 | CA$908,000 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$543,700 | CA$543,700 | CA$543,600 | CA$543,500 |
| Retained Earnings | -CA$361,700 | -CA$327,600 | -CA$311,300 | -CA$279,500 |
| AOCI | CA$29,600 | CA$28,500 | CA$27,300 | CA$26,600 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$211,600 | CA$244,600 | CA$259,600 | CA$290,600 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$39,500 | CA$39,900 | CA$35,900 | CA$42,400 |
| Total Liab. & Tot. Equity | CA$1,135,800 | CA$1,111,700 | CA$1,185,500 | CA$1,241,000 |
| Net Debt | CA$383,700 | CA$540,000 | CA$551,800 | CA$545,700 |