Tidewater Midstream and Infrastructure Ltd.
TWM.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$117 | CA$116 | CA$145 | CA$159 |
| Inventory | CA$109 | CA$96 | CA$137 | CA$133 |
| Other Curr. Assets | CA$31 | CA$28 | CA$16 | CA$56 |
| Total Curr. Assets | CA$260 | CA$240 | CA$299 | CA$348 |
| Property Plant & Equip (Net) | CA$791 | CA$788 | CA$804 | CA$816 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$46 | CA$44 | CA$42 | CA$35 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$39 | CA$40 | CA$41 | CA$42 |
| Total NC Assets | CA$876 | CA$872 | CA$887 | CA$893 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,136 | CA$1,112 | CA$1,186 | CA$1,241 |
| Liabilities | – | – | – | – |
| Payables | CA$145 | CA$132 | CA$161 | CA$179 |
| Short-Term Debt | CA$0 | CA$5 | CA$22 | CA$15 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$34 | CA$26 | CA$17 | CA$17 |
| Other Curr. Liab. | CA$198 | CA$21 | CA$36 | CA$45 |
| Total Curr. Liab. | CA$396 | CA$198 | CA$255 | CA$271 |
| LT Debt | CA$386 | CA$535 | CA$530 | CA$531 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$93 | CA$85 | CA$93 | CA$91 |
| Total NC Liab. | CA$489 | CA$629 | CA$635 | CA$637 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$21 | CA$20 | CA$24 | CA$27 |
| Total Liabilities | CA$885 | CA$827 | CA$890 | CA$908 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$544 | CA$544 | CA$544 | CA$544 |
| Retained Earnings | -CA$362 | -CA$328 | -CA$311 | -CA$280 |
| AOCI | CA$30 | CA$29 | CA$27 | CA$27 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$212 | CA$245 | CA$260 | CA$291 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$40 | CA$40 | CA$36 | CA$42 |
| Total Liab. & Tot. Equity | CA$1,136 | CA$1,112 | CA$1,186 | CA$1,241 |
| Net Debt | CA$384 | CA$540 | CA$552 | CA$546 |