T.W. Christian, Inc
TWCI · OTC
9/30/2005 | 6/30/2005 | 3/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $125 | $31 | $38 | $1 |
| % Growth | 306.5% | -18.5% | 2,717.2% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $125 | $31 | $38 | $1 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $12 | $52 | $100 | $251 |
| G&A Expenses | $206 | $0 | $0 | $0 |
| SG&A Expenses | $278 | $233 | $484 | $4,172 |
| Sales & Mktg Exp. | $73 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $307 | $302 | $600 | $4,424 |
| Operating Income | $182 | $271 | $563 | $4,423 |
| % Margin | 145.8% | 881.4% | 1,490.2% | 330,081.4% |
| Other Income/Exp. Net | -$182 | -$271 | -$563 | -$4,423 |
| Pre-Tax Income | $0 | $0 | $561 | $0 |
| Tax Expense | $0 | $5 | $2 | -$1 |
| Net Income | -$182 | -$276 | -$564 | -$4,422 |
| % Margin | -145.8% | -897.6% | -1,494.5% | -330,000.6% |
| EPS | -1.31 | -2.78 | -6.21 | -79.38 |
| % Growth | 52.9% | 55.2% | 92.2% | – |
| EPS Diluted | -1.83 | -2.78 | -6.21 | -79.38 |
| Weighted Avg Shares Out | 99 | 99 | 91 | 56 |
| Weighted Avg Shares Out Dil | 99 | 99 | 91 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $17 | $17 | $17 | $18 |
| EBITDA | -$166 | -$254 | -$546 | -$4,405 |
| % Margin | -132.5% | -826.9% | -1,445.9% | -328,715.1% |