TWC Enterprises Limited
TWC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$246,100 | CA$230,469 | CA$190,806 | CA$178,417 |
| % Growth | 6.8% | 20.8% | 6.9% | – |
| Cost of Goods Sold | CA$87,396 | CA$79,785 | CA$35,080 | CA$42,881 |
| Gross Profit | CA$158,704 | CA$150,684 | CA$155,726 | CA$135,536 |
| % Margin | 64.5% | 65.4% | 81.6% | 76% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$9,785 |
| G&A Expenses | CA$72,777 | CA$67,994 | CA$79,646 | CA$59,205 |
| SG&A Expenses | CA$77,821 | CA$73,118 | CA$79,646 | CA$59,205 |
| Sales & Mktg Exp. | CA$5,044 | CA$5,124 | CA$0 | CA$0 |
| Other Operating Expenses | CA$46,558 | CA$47,093 | CA$41,066 | CA$38,955 |
| Operating Expenses | CA$124,379 | CA$120,211 | CA$120,712 | CA$98,160 |
| Operating Income | CA$34,325 | CA$30,473 | CA$35,014 | CA$35,036 |
| % Margin | 13.9% | 13.2% | 18.4% | 19.6% |
| Other Income/Exp. Net | CA$21,502 | -CA$9,868 | -CA$7,192 | CA$73,559 |
| Pre-Tax Income | CA$55,827 | CA$31,550 | CA$27,822 | CA$110,935 |
| Tax Expense | CA$15,230 | CA$9,508 | CA$9,156 | CA$21,288 |
| Net Income | CA$40,845 | CA$22,042 | CA$18,666 | CA$89,942 |
| % Margin | 16.6% | 9.6% | 9.8% | 50.4% |
| EPS | 1.67 | 0.9 | 0.76 | 3.65 |
| % Growth | 85.6% | 18.4% | -79.2% | – |
| EPS Diluted | 1.67 | 0.9 | 0.76 | 3.65 |
| Weighted Avg Shares Out | 24,439 | 24,491 | 24,535 | 24,645 |
| Weighted Avg Shares Out Dil | 24,439 | 24,582 | 24,535 | 24,645 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$10,607 | CA$10,591 | CA$8,578 | CA$6,656 |
| Interest Expense | CA$1,262 | CA$1,618 | CA$7,772 | CA$7,681 |
| Depreciation & Amortization | CA$14,271 | CA$14,192 | CA$17,856 | CA$19,440 |
| EBITDA | CA$69,005 | CA$47,867 | CA$53,319 | CA$136,575 |
| % Margin | 28% | 20.8% | 27.9% | 76.5% |