TerraVest Industries Inc.
TVK.TO · TSX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13,946 | CA$28,375 | CA$24,758 | CA$9,394 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$222,716 | CA$122,148 | CA$119,269 | CA$104,945 |
| Inventory | CA$351,637 | CA$211,179 | CA$197,249 | CA$191,244 |
| Other Curr. Assets | CA$25,315 | CA$26,918 | CA$21,907 | CA$16,569 |
| Total Curr. Assets | CA$613,614 | CA$388,875 | CA$363,183 | CA$322,152 |
| Property Plant & Equip (Net) | CA$525,855 | CA$302,656 | CA$202,854 | CA$190,066 |
| Goodwill | CA$461,090 | CA$77,567 | CA$23,976 | CA$24,231 |
| Intangibles | CA$390,057 | CA$58,092 | CA$29,652 | CA$36,533 |
| Long-Term Investments | CA$65,824 | CA$17,376 | CA$15,215 | CA$13,418 |
| Tax Assets | CA$11,225 | CA$14,320 | CA$11,177 | CA$22,220 |
| Other NC Assets | CA$96,636 | CA$8,941 | CA$6,858 | CA$5,903 |
| Total NC Assets | CA$1,550,687 | CA$478,952 | CA$289,732 | CA$292,371 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,164,301 | CA$867,827 | CA$652,915 | CA$614,523 |
| Liabilities | – | – | – | – |
| Payables | CA$86,574 | CA$32,871 | CA$48,768 | CA$45,126 |
| Short-Term Debt | CA$122,201 | CA$25,115 | CA$65,157 | CA$19,751 |
| Tax Payable | CA$5,813 | CA$9,353 | CA$9,407 | CA$2,319 |
| Deferred Revenue | CA$58,184 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$139,170 | CA$91,869 | CA$67,626 | CA$69,679 |
| Total Curr. Liab. | CA$411,942 | CA$159,208 | CA$190,958 | CA$136,875 |
| LT Debt | CA$868,748 | CA$277,743 | CA$203,891 | CA$256,111 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$116,856 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$4,599 | CA$31,258 | CA$20,323 | CA$25,620 |
| Total NC Liab. | CA$990,203 | CA$309,001 | CA$224,214 | CA$281,731 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$236,968 | CA$114,000 | CA$33,427 | CA$32,605 |
| Total Liabilities | CA$1,402,145 | CA$468,209 | CA$415,172 | CA$418,606 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$563,988 | CA$250,644 | CA$150,092 | CA$150,467 |
| Retained Earnings | CA$170,708 | CA$98,707 | CA$44,564 | CA$9,463 |
| AOCI | -CA$1,910 | CA$3,462 | CA$3,632 | CA$3,235 |
| Other Equity | -CA$10,748 | CA$14,838 | CA$18,788 | CA$20,408 |
| Total Equity | CA$722,038 | CA$367,651 | CA$217,076 | CA$183,573 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$40,118 | CA$31,967 | CA$20,667 | CA$12,344 |
| Total Liab. & Tot. Equity | CA$2,164,301 | CA$867,827 | CA$652,915 | CA$614,523 |
| Net Debt | CA$977,003 | CA$274,483 | CA$244,290 | CA$266,468 |