TerraVest Industries Inc.
TVK.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13,946 | CA$27,102 | CA$17,174 | CA$16,406 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$222,716 | CA$191,789 | CA$203,231 | CA$130,879 |
| Inventory | CA$351,637 | CA$356,502 | CA$319,087 | CA$214,483 |
| Other Curr. Assets | CA$2,702 | CA$2,202 | CA$6,958 | CA$4,291 |
| Total Curr. Assets | CA$613,614 | CA$600,965 | CA$573,466 | CA$413,134 |
| Property Plant & Equip (Net) | CA$525,855 | CA$512,205 | CA$451,218 | CA$307,038 |
| Goodwill | CA$461,090 | CA$630,321 | CA$611,745 | CA$81,375 |
| Intangibles | CA$390,057 | CA$254,530 | CA$288,420 | CA$57,112 |
| Long-Term Investments | CA$65,824 | CA$68,389 | CA$26,814 | CA$20,288 |
| Tax Assets | CA$11,225 | CA$14,198 | CA$13,349 | CA$13,263 |
| Other NC Assets | CA$96,636 | CA$14,495 | CA$15,375 | CA$10,515 |
| Total NC Assets | CA$1,550,687 | CA$1,494,138 | CA$1,406,921 | CA$489,591 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,164,301 | CA$2,095,103 | CA$1,980,387 | CA$902,725 |
| Liabilities | – | – | – | – |
| Payables | CA$86,574 | CA$182,970 | CA$179,202 | CA$81,969 |
| Short-Term Debt | CA$106,674 | CA$107,687 | CA$108,372 | CA$17,493 |
| Tax Payable | CA$5,813 | CA$3,549 | CA$807 | CA$2,535 |
| Deferred Revenue | CA$58,184 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$98,260 | CA$139,893 | CA$133,850 | CA$64,381 |
| Total Curr. Liab. | CA$411,942 | CA$444,872 | CA$435,824 | CA$173,462 |
| LT Debt | CA$647,307 | CA$621,840 | CA$827,940 | CA$161,173 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$116,856 | CA$66,729 | CA$0 | CA$0 |
| Other NC Liab. | CA$4,599 | CA$4,851 | CA$85,402 | CA$30,275 |
| Total NC Liab. | CA$990,203 | CA$912,214 | CA$1,083,755 | CA$296,812 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$236,968 | CA$233,116 | CA$184,813 | CA$114,983 |
| Total Liabilities | CA$1,402,145 | CA$1,357,086 | CA$1,519,579 | CA$470,274 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$563,988 | CA$563,993 | CA$250,644 | CA$250,644 |
| Retained Earnings | CA$170,708 | CA$155,600 | CA$148,494 | CA$124,029 |
| AOCI | -CA$1,910 | -CA$10,823 | CA$8,770 | CA$9,263 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$722,038 | CA$698,022 | CA$422,746 | CA$398,774 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$40,118 | CA$39,995 | CA$38,062 | CA$33,677 |
| Total Liab. & Tot. Equity | CA$2,164,301 | CA$2,095,103 | CA$1,980,387 | CA$902,725 |
| Net Debt | CA$740,035 | CA$702,425 | CA$919,138 | CA$162,260 |