TerraVest Industries Inc.
TVK.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14 | CA$27 | CA$17 | CA$16 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$223 | CA$192 | CA$203 | CA$131 |
| Inventory | CA$352 | CA$357 | CA$319 | CA$214 |
| Other Curr. Assets | CA$25 | CA$26 | CA$34 | CA$51 |
| Total Curr. Assets | CA$614 | CA$601 | CA$573 | CA$413 |
| Property Plant & Equip (Net) | CA$526 | CA$512 | CA$451 | CA$307 |
| Goodwill | CA$461 | CA$630 | CA$612 | CA$81 |
| Intangibles | CA$390 | CA$255 | CA$288 | CA$57 |
| Long-Term Investments | CA$66 | CA$68 | CA$27 | CA$20 |
| Tax Assets | CA$11 | CA$14 | CA$13 | CA$13 |
| Other NC Assets | CA$97 | CA$14 | CA$15 | CA$11 |
| Total NC Assets | CA$1,551 | CA$1,494 | CA$1,407 | CA$490 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,164 | CA$2,095 | CA$1,980 | CA$903 |
| Liabilities | – | – | – | – |
| Payables | CA$87 | CA$183 | CA$179 | CA$82 |
| Short-Term Debt | CA$122 | CA$122 | CA$123 | CA$27 |
| Tax Payable | CA$6 | CA$4 | CA$1 | CA$3 |
| Deferred Revenue | CA$58 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$139 | CA$136 | CA$133 | CA$62 |
| Total Curr. Liab. | CA$412 | CA$445 | CA$436 | CA$173 |
| LT Debt | CA$869 | CA$841 | CA$998 | CA$267 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$117 | CA$67 | CA$0 | CA$0 |
| Other NC Liab. | CA$5 | CA$5 | CA$85 | CA$30 |
| Total NC Liab. | CA$990 | CA$912 | CA$1,084 | CA$297 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$237 | CA$233 | CA$185 | CA$115 |
| Total Liabilities | CA$1,402 | CA$1,357 | CA$1,520 | CA$470 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$564 | CA$564 | CA$251 | CA$251 |
| Retained Earnings | CA$171 | CA$156 | CA$148 | CA$124 |
| AOCI | -CA$2 | -CA$11 | CA$9 | CA$9 |
| Other Equity | -CA$11 | -CA$11 | CA$15 | CA$15 |
| Total Equity | CA$722 | CA$698 | CA$423 | CA$399 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$40 | CA$40 | CA$38 | CA$34 |
| Total Liab. & Tot. Equity | CA$2,164 | CA$2,095 | CA$1,980 | CA$903 |
| Net Debt | CA$977 | CA$936 | CA$1,104 | CA$277 |