TVI Pacific Inc.
TVI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$184 | CA$266 | CA$135 | CA$498 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8 | CA$21 | CA$15 | CA$18 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$5 | CA$3 | CA$9 | CA$13 |
| Total Curr. Assets | CA$197 | CA$291 | CA$159 | CA$530 |
| Property Plant & Equip (Net) | CA$10 | CA$9 | CA$16 | CA$17 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$28,915 | CA$22,545 | CA$28,985 | CA$28,917 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$14 |
| Total NC Assets | CA$28,924 | CA$22,555 | CA$29,000 | CA$28,947 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$29,122 | CA$22,845 | CA$29,159 | CA$29,477 |
| Liabilities | – | – | – | – |
| Payables | CA$19 | CA$118 | CA$152 | CA$214 |
| Short-Term Debt | CA$1,042 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4,020 | CA$3,312 | CA$2,159 | CA$1,633 |
| Total Curr. Liab. | CA$5,081 | CA$3,430 | CA$2,311 | CA$1,847 |
| LT Debt | CA$196 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$469 | CA$323 | CA$398 | CA$569 |
| Other NC Liab. | CA$0 | CA$209 | CA$68 | CA$55 |
| Total NC Liab. | CA$665 | CA$532 | CA$466 | CA$624 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$5,746 | CA$3,962 | CA$2,777 | CA$2,471 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$34,374 | CA$34,374 | CA$33,016 | CA$33,016 |
| Retained Earnings | -CA$13,887 | -CA$17,051 | -CA$8,467 | -CA$8,973 |
| AOCI | -CA$4,438 | -CA$5,766 | -CA$5,242 | -CA$4,112 |
| Other Equity | CA$7,327 | CA$7,327 | CA$7,075 | CA$7,075 |
| Total Equity | CA$23,376 | CA$18,884 | CA$26,382 | CA$27,006 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$29,122 | CA$22,845 | CA$29,159 | CA$29,477 |
| Net Debt | CA$1,054 | -CA$266 | -CA$135 | -CA$498 |