Tamarack Valley Energy Ltd.
TVE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$335,774 | CA$423,842 | CA$446,978 | CA$430,358 |
| % Growth | -20.8% | -5.2% | 3.9% | – |
| Cost of Goods Sold | CA$210,398 | CA$289,189 | CA$277,349 | CA$271,750 |
| Gross Profit | CA$125,376 | CA$134,653 | CA$169,629 | CA$158,608 |
| % Margin | 37.3% | 31.8% | 38% | 36.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$14,787 | CA$11,358 | CA$13,887 |
| SG&A Expenses | CA$15,133 | CA$14,787 | CA$11,358 | CA$13,887 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$22,618 | CA$24,052 | CA$20,231 |
| Operating Expenses | CA$15,133 | CA$37,405 | CA$35,410 | CA$34,118 |
| Operating Income | CA$110,243 | CA$97,248 | CA$134,219 | CA$124,490 |
| % Margin | 32.8% | 22.9% | 30% | 28.9% |
| Other Income/Exp. Net | -CA$434,254 | CA$17,416 | -CA$46,883 | -CA$113,487 |
| Pre-Tax Income | -CA$324,011 | CA$114,664 | CA$87,336 | CA$11,003 |
| Tax Expense | -CA$75,245 | CA$28,427 | CA$23,078 | CA$4,621 |
| Net Income | -CA$248,766 | CA$86,237 | CA$64,258 | CA$6,382 |
| % Margin | -74.1% | 20.3% | 14.4% | 1.5% |
| EPS | -0.5 | 0.17 | 0.12 | 0.012 |
| % Growth | -394.1% | 41.7% | 891.7% | – |
| EPS Diluted | -0.5 | 0.17 | 0.12 | 0.012 |
| Weighted Avg Shares Out | 496,617 | 503,447 | 515,306 | 529,136 |
| Weighted Avg Shares Out Dil | 496,617 | 508,268 | 520,368 | 533,845 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$21,437 | CA$19,274 | CA$19,192 | CA$21,611 |
| Depreciation & Amortization | CA$135,429 | CA$143,661 | CA$140,319 | CA$143,084 |
| EBITDA | -CA$167,145 | CA$276,268 | CA$244,320 | CA$175,698 |
| % Margin | -49.8% | 65.2% | 54.7% | 40.8% |