Tamarack Valley Energy Ltd.
TVE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,391 | CA$2,220 | -CA$75,839 | -CA$10,532 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$139,223 | CA$135,073 | CA$171,177 | CA$79,904 |
| Inventory | CA$0 | -CA$2,220 | CA$75,839 | CA$10,532 |
| Other Curr. Assets | CA$68,794 | CA$60,084 | CA$22,010 | CA$7,829 |
| Total Curr. Assets | CA$215,408 | CA$195,157 | CA$184,060 | CA$87,733 |
| Property Plant & Equip (Net) | CA$3,773,313 | CA$4,012,971 | CA$4,415,387 | CA$2,240,343 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$20,254 | CA$77 |
| Tax Assets | CA$0 | CA$0 | CA$68,241 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$20,254 | CA$0 |
| Total NC Assets | CA$3,773,313 | CA$4,012,971 | CA$4,435,641 | CA$2,240,420 |
| Other Assets | CA$42 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,988,763 | CA$4,208,128 | CA$4,619,701 | CA$2,328,153 |
| Liabilities | – | – | – | – |
| Payables | CA$199,808 | CA$201,531 | CA$219,946 | CA$72,188 |
| Short-Term Debt | CA$6,501 | CA$59,698 | CA$265,000 | CA$3,892 |
| Tax Payable | CA$0 | CA$0 | CA$123,924 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$5,298 |
| Other Curr. Liab. | CA$69,093 | CA$114,141 | CA$34,072 | CA$7,556 |
| Total Curr. Liab. | CA$275,402 | CA$375,370 | CA$642,942 | CA$94,524 |
| LT Debt | CA$765,389 | CA$779,397 | CA$941,045 | CA$484,369 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$279,191 |
| Deferred Tax Liab, NC | CA$474,116 | CA$535,490 | CA$597,420 | CA$208,344 |
| Other NC Liab. | CA$351,999 | CA$342,939 | CA$275,055 | CA$1,100 |
| Total NC Liab. | CA$1,591,504 | CA$1,657,826 | CA$1,813,520 | CA$973,004 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$11,070 | CA$12,837 | CA$10,839 | CA$10,532 |
| Total Liabilities | CA$1,866,906 | CA$2,033,196 | CA$2,456,462 | CA$1,067,528 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,764,900 | CA$1,879,250 | CA$1,879,250 | CA$1,242,392 |
| Retained Earnings | CA$339,869 | CA$269,640 | CA$258,965 | -CA$26,742 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$17,088 | CA$26,042 | CA$25,024 | CA$44,975 |
| Total Equity | CA$2,121,857 | CA$2,174,932 | CA$2,163,239 | CA$1,260,625 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,988,763 | CA$4,208,128 | CA$4,619,701 | CA$2,328,153 |
| Net Debt | CA$764,499 | CA$836,875 | CA$1,281,884 | CA$498,793 |