Thayer Ventures Acquisition Corporation
TVAC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $56 | $63 | $66 | $63 |
| % Growth | -12% | -4.2% | 4.4% | – |
| Cost of Goods Sold | $38 | $46 | $40 | $41 |
| Gross Profit | $17 | $17 | $26 | $22 |
| % Margin | 31.4% | 27.5% | 38.8% | 34.7% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $10 | $10 | $11 | $22 |
| SG&A Expenses | $15 | $16 | $16 | $36 |
| Sales & Mktg Exp. | $6 | $5 | $5 | $14 |
| Other Operating Expenses | $0 | $0 | $0 | -$19 |
| Operating Expenses | $16 | $17 | $18 | $18 |
| Operating Income | $1 | $1 | $8 | $4 |
| % Margin | 2% | 1.2% | 11.9% | 6.6% |
| Other Income/Exp. Net | -$6 | -$6 | -$6 | -$6 |
| Pre-Tax Income | -$4 | -$5 | $2 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5 | -$5 | $2 | -$2 |
| % Margin | -8.1% | -8.4% | 2.5% | -3.6% |
| EPS | 0.62 | -0.9 | 0.27 | -0.21 |
| % Growth | 168.9% | -433.3% | 228.6% | – |
| EPS Diluted | 0.62 | -0.9 | 0.27 | -0.21 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 11 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $15 | $1 | $1 | -$1 |
| EBITDA | $11 | -$4 | $3 | $2 |
| % Margin | 20.6% | -5.9% | 4.7% | 2.8% |