Thayer Ventures Acquisition Corporation
TVAC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$5 | -$2 | $2 | -$14 |
| Dep. & Amort. | $15 | $35 | $18 | $52 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $2 | $1 | $11 |
| Change in WC | $40 | -$4 | $0 | -$4 |
| Other Non-Cash | -$53 | -$36 | -$27 | -$59 |
| Operating Cash Flow | -$2 | -$5 | -$7 | -$14 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$1 | -$1 | -$4 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$0 | -$0 | -$1 |
| Investing Cash Flow | -$1 | -$2 | -$1 | -$4 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | -$2 | $0 | $0 | $16 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $2 | $2 | $15 |
| Financing Cash Flow | $0 | $2 | $2 | $15 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$3 | $30 | -$6 | $0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $30 | $0 | $35 | $0 |
| End Cash | $27 | $30 | $29 | $35 |
| Free Cash Flow | -$3 | -$7 | -$7 | -$17 |