TVA Group Inc.
TVA-B.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,306 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$112,064 | CA$129,626 | CA$128,175 | CA$145,819 |
| Inventory | CA$120,540 | CA$94,309 | CA$109,304 | CA$101,195 |
| Other Curr. Assets | CA$4,105 | CA$5,772 | CA$6,575 | CA$2,291 |
| Total Curr. Assets | CA$242,015 | CA$229,707 | CA$244,054 | CA$249,305 |
| Property Plant & Equip (Net) | CA$143,395 | CA$148,635 | CA$153,806 | CA$154,916 |
| Goodwill | CA$9,102 | CA$9,102 | CA$9,102 | CA$9,102 |
| Intangibles | CA$8,810 | CA$8,673 | CA$8,745 | CA$8,934 |
| Long-Term Investments | CA$12,451 | CA$12,956 | CA$12,808 | CA$12,724 |
| Tax Assets | CA$12,406 | CA$14,122 | CA$12,797 | CA$6,578 |
| Other NC Assets | CA$112,690 | CA$121,490 | CA$115,251 | CA$133,067 |
| Total NC Assets | CA$298,854 | CA$314,978 | CA$312,509 | CA$325,321 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$540,869 | CA$544,685 | CA$556,563 | CA$574,626 |
| Liabilities | – | – | – | – |
| Payables | CA$128,428 | CA$120,399 | CA$117,935 | CA$122,591 |
| Short-Term Debt | CA$34,938 | CA$61,931 | CA$75,768 | CA$40,158 |
| Tax Payable | CA$356 | CA$359 | CA$389 | CA$653 |
| Deferred Revenue | CA$8,415 | CA$5,784 | CA$6,402 | CA$8,142 |
| Other Curr. Liab. | CA$34,182 | CA$30,573 | CA$27,684 | CA$51,698 |
| Total Curr. Liab. | CA$206,319 | CA$219,046 | CA$228,178 | CA$223,242 |
| LT Debt | CA$5,413 | CA$5,758 | CA$5,671 | CA$6,180 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$733 | CA$122 | CA$219 | CA$1,030 |
| Other NC Liab. | CA$8,220 | CA$7,587 | CA$5,530 | CA$6,900 |
| Total NC Liab. | CA$14,366 | CA$13,467 | CA$11,420 | CA$14,110 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$7,358 | CA$7,805 | CA$8,214 | CA$8,695 |
| Total Liabilities | CA$220,685 | CA$232,513 | CA$239,598 | CA$237,352 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$207,280 | CA$207,280 | CA$207,280 | CA$207,280 |
| Retained Earnings | CA$45,486 | CA$37,474 | CA$42,267 | CA$62,576 |
| AOCI | CA$66,837 | CA$66,837 | CA$66,837 | CA$66,837 |
| Other Equity | CA$581 | CA$581 | CA$581 | CA$581 |
| Total Equity | CA$320,184 | CA$312,172 | CA$316,965 | CA$337,274 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$540,869 | CA$544,685 | CA$556,563 | CA$574,626 |
| Net Debt | CA$35,045 | CA$67,689 | CA$81,439 | CA$46,338 |