TVA Group Inc.
TVA-B.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | -CA$8,771 | CA$5,181 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$145,819 | CA$166,803 | CA$183,696 | CA$216,569 |
| Inventory | CA$101,195 | CA$733 | CA$629 | CA$3,866 |
| Other Curr. Assets | CA$2,291 | CA$143,371 | CA$138,809 | CA$3,866 |
| Total Curr. Assets | CA$249,305 | CA$310,907 | CA$323,134 | CA$334,146 |
| Property Plant & Equip (Net) | CA$154,916 | CA$148,683 | CA$165,383 | CA$169,372 |
| Goodwill | CA$9,102 | CA$16,883 | CA$21,696 | CA$21,696 |
| Intangibles | CA$8,934 | CA$9,060 | CA$100,213 | CA$20,559 |
| Long-Term Investments | CA$12,724 | CA$12,242 | CA$12,017 | CA$12,115 |
| Tax Assets | CA$6,578 | CA$8,495 | CA$5,833 | CA$9,353 |
| Other NC Assets | CA$133,067 | CA$120,240 | CA$47,794 | CA$93,850 |
| Total NC Assets | CA$325,321 | CA$315,603 | CA$352,936 | CA$326,945 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$574,626 | CA$626,510 | CA$676,070 | CA$661,091 |
| Liabilities | – | – | – | – |
| Payables | CA$122,591 | CA$91,583 | CA$93,215 | CA$114,637 |
| Short-Term Debt | CA$40,158 | CA$2,052 | CA$14,704 | CA$14,483 |
| Tax Payable | CA$653 | CA$1,619 | CA$562 | CA$1,622 |
| Deferred Revenue | CA$8,142 | CA$8,444 | CA$11,031 | CA$9,961 |
| Other Curr. Liab. | CA$51,698 | CA$80,888 | CA$143,035 | CA$117,895 |
| Total Curr. Liab. | CA$223,242 | CA$184,586 | CA$262,547 | CA$258,598 |
| LT Debt | CA$6,180 | CA$89,660 | CA$12,906 | CA$7,857 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$505 | CA$7,507 |
| Deferred Tax Liab, NC | CA$1,030 | CA$16 | CA$8,299 | CA$6,374 |
| Other NC Liab. | CA$6,900 | CA$4,900 | -CA$1,563 | CA$291 |
| Total NC Liab. | CA$14,110 | CA$94,576 | CA$20,147 | CA$22,029 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8,695 | CA$7,653 | CA$8,771 | CA$10,360 |
| Total Liabilities | CA$237,352 | CA$279,162 | CA$282,694 | CA$280,627 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$207,280 | CA$207,280 | CA$207,280 | CA$207,280 |
| Retained Earnings | CA$62,576 | CA$81,919 | CA$129,810 | CA$138,679 |
| AOCI | CA$66,837 | CA$57,568 | CA$55,705 | CA$32,714 |
| Other Equity | CA$581 | CA$581 | CA$581 | CA$581 |
| Total Equity | CA$337,274 | CA$347,348 | CA$393,376 | CA$379,254 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$1,210 |
| Total Liab. & Tot. Equity | CA$574,626 | CA$626,510 | CA$676,070 | CA$661,091 |
| Net Debt | CA$46,338 | CA$91,712 | CA$36,381 | CA$17,159 |