Thai Union Group Public Company Limited
TUFUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $138 | $136 | $156 | $141 |
| % Growth | 1.7% | -12.5% | 10.3% | – |
| Cost of Goods Sold | $113 | $113 | $128 | $115 |
| Gross Profit | $26 | $23 | $27 | $26 |
| % Margin | 18.5% | 17.1% | 17.5% | 18.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $8 | $8 | $8 |
| SG&A Expenses | $18 | $16 | $19 | $17 |
| Sales & Mktg Exp. | $10 | $9 | $11 | $9 |
| Other Operating Expenses | -$1 | $0 | $1 | $1 |
| Operating Expenses | $18 | $16 | $19 | $17 |
| Operating Income | $8 | $7 | $8 | $9 |
| % Margin | 5.7% | 5% | 5.1% | 6.2% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | $1 |
| Pre-Tax Income | $7 | $6 | $7 | $9 |
| Tax Expense | $0 | -$1 | -$1 | $1 |
| Net Income | $5 | -$14 | $7 | $8 |
| % Margin | 3.6% | -10.2% | 4.6% | 5.7% |
| EPS | 1.08 | 0.46 | 1.47 | 1.66 |
| % Growth | 134.8% | -68.7% | -11.4% | – |
| EPS Diluted | 1.08 | 1.19 | 1.47 | 1.66 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $2 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | $13 | $12 | $12 | $13 |
| % Margin | 9.4% | 8.9% | 7.8% | 9.2% |