Tuas Limited
TUALF · OTC
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | $151 | $117 | $86 | $57 |
| % Growth | 29.2% | 36% | 49.9% | – |
| Cost of Goods Sold | $48 | $36 | $29 | $22 |
| Gross Profit | $103 | $81 | $57 | $35 |
| % Margin | 68.1% | 69.5% | 66.1% | 61.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13 | $12 | $10 | $9 |
| SG&A Expenses | $23 | $21 | $17 | $14 |
| Sales & Mktg Exp. | $10 | $9 | $7 | $5 |
| Other Operating Expenses | $69 | $63 | -$1 | -$0 |
| Operating Expenses | $92 | $85 | $71 | $62 |
| Operating Income | $11 | -$4 | -$14 | -$27 |
| % Margin | 7.1% | -3% | -15.8% | -46.2% |
| Other Income/Exp. Net | $1 | $1 | $0 | -$2 |
| Pre-Tax Income | $12 | -$2 | -$14 | -$28 |
| Tax Expense | $5 | $2 | $2 | -$1 |
| Net Income | $7 | -$4 | -$15 | -$27 |
| % Margin | 4.6% | -3.7% | -17.8% | -46.5% |
| EPS | 0.015 | -0.009 | -0.033 | -0.058 |
| % Growth | 257.4% | 71.4% | 42.9% | – |
| EPS Diluted | 0.015 | -0.009 | -0.033 | -0.058 |
| Weighted Avg Shares Out | 467 | 466 | 465 | 464 |
| Weighted Avg Shares Out Dil | 467 | 466 | 465 | 464 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $2 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $2 |
| Depreciation & Amortization | $58 | $53 | $45 | $42 |
| EBITDA | $70 | $50 | $31 | $16 |
| % Margin | 46% | 42.5% | 36.5% | 27.1% |