Titanium Transportation Group Inc.
TTNM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,317 | CA$9,334 | CA$34,892 | CA$18,046 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$75,141 | CA$66,046 | CA$72,610 | CA$69,561 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$5,605 | CA$4,081 | CA$3,419 | CA$12,901 |
| Total Curr. Assets | CA$85,063 | CA$79,461 | CA$110,921 | CA$100,508 |
| Property Plant & Equip (Net) | CA$208,070 | CA$250,188 | CA$157,269 | CA$120,230 |
| Goodwill | CA$0 | CA$7,970 | CA$4,335 | CA$3,543 |
| Intangibles | CA$0 | CA$13,112 | CA$5,382 | CA$6,690 |
| Long-Term Investments | CA$3,841 | CA$4,700 | CA$2,751 | CA$2,303 |
| Tax Assets | CA$2,952 | CA$564 | CA$484 | CA$392 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$214,863 | CA$276,534 | CA$170,221 | CA$133,158 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$299,926 | CA$355,995 | CA$281,142 | CA$233,666 |
| Liabilities | – | – | – | – |
| Payables | CA$17,359 | CA$11,552 | CA$15,191 | CA$20,660 |
| Short-Term Debt | CA$60,859 | CA$65,528 | CA$37,363 | CA$55,153 |
| Tax Payable | CA$12 | CA$517 | CA$4,975 | CA$4,064 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$22,434 | CA$21,092 | CA$21,923 | CA$16,505 |
| Total Curr. Liab. | CA$100,664 | CA$98,689 | CA$79,452 | CA$96,382 |
| LT Debt | CA$111,398 | CA$141,677 | CA$92,954 | CA$49,680 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$74,857 | -CA$15,000 |
| Deferred Tax Liab, NC | CA$7,955 | CA$11,080 | CA$10,516 | CA$13,890 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$119,353 | CA$152,757 | CA$103,470 | CA$63,570 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20,773 | CA$27,465 | CA$23,073 | CA$34,553 |
| Total Liabilities | CA$220,017 | CA$251,446 | CA$182,922 | CA$159,952 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$51,755 | CA$50,675 | CA$51,005 | CA$48,204 |
| Retained Earnings | CA$15,909 | CA$43,652 | CA$38,000 | CA$16,698 |
| AOCI | CA$1,811 | CA$390 | CA$0 | CA$0 |
| Other Equity | CA$10,434 | CA$9,832 | CA$9,215 | CA$8,812 |
| Total Equity | CA$79,909 | CA$104,549 | CA$98,220 | CA$73,714 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$299,926 | CA$355,995 | CA$281,142 | CA$233,666 |
| Net Debt | CA$167,940 | CA$197,871 | CA$95,425 | CA$86,787 |