Total Brain Limited
TTBLF · OTC
6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | |
|---|---|---|---|---|
| Revenue | $8,416 | $3,694 | $3,878 | $2,602 |
| % Growth | 127.8% | -4.7% | 49% | – |
| Cost of Goods Sold | $767 | $265 | $644 | $319 |
| Gross Profit | $7,649 | $3,429 | $3,233 | $2,284 |
| % Margin | 90.9% | 92.8% | 83.4% | 87.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,144 | $8,593 | $8,325 | $7,260 |
| SG&A Expenses | $13,144 | $9,689 | $9,201 | $8,088 |
| Sales & Mktg Exp. | $0 | $1,096 | $876 | $827 |
| Other Operating Expenses | $3 | -$25 | -$1 | -$46 |
| Operating Expenses | $14,284 | $11,777 | $10,895 | $9,447 |
| Operating Income | -$6,631 | -$8,372 | -$7,661 | -$7,188 |
| % Margin | -78.8% | -226.6% | -197.6% | -276.2% |
| Other Income/Exp. Net | -$7,865 | -$10 | $197 | -$460 |
| Pre-Tax Income | -$14,497 | -$8,382 | -$7,648 | -$8,571 |
| Tax Expense | $0 | -$65 | $0 | -$43 |
| Net Income | -$14,497 | -$8,317 | -$7,648 | -$8,571 |
| % Margin | -172.3% | -225.1% | -197.2% | -329.4% |
| EPS | -0.11 | -0.077 | -0.081 | -0.15 |
| % Growth | -43.2% | 4.8% | 46.2% | – |
| EPS Diluted | -0.11 | -0.077 | -0.081 | -0.15 |
| Weighted Avg Shares Out | 130,533 | 108,304 | 94,750 | 59,000 |
| Weighted Avg Shares Out Dil | 130,533 | 108,304 | 94,750 | 59,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $15 | $21 |
| Interest Expense | $284 | $5 | $0 | $2 |
| Depreciation & Amortization | $1,140 | $669 | $231 | $418 |
| EBITDA | -$5,491 | -$7,703 | -$7,430 | -$6,769 |
| % Margin | -65.2% | -208.5% | -191.6% | -260.1% |