TravelSky Technology Limited
TSYHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9 | $7 | $5 | $5 |
| % Growth | 26.3% | 34% | -4.9% | – |
| Cost of Goods Sold | $1 | $1 | $3 | $3 |
| Gross Profit | $8 | $6 | $2 | $2 |
| % Margin | 90.9% | 90.6% | 40.7% | 39.5% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $4 | $1 | -$0 |
| Operating Expenses | $6 | $5 | $2 | $1 |
| Operating Income | $2 | $2 | $1 | $1 |
| % Margin | 27.2% | 23% | 13.4% | 12.3% |
| Other Income/Exp. Net | -$0 | $0 | $0 | -$0 |
| Pre-Tax Income | $2 | $2 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2 | $1 | $1 | $1 |
| % Margin | 23.5% | 20% | 12% | 10.1% |
| EPS | 0.71 | 0.48 | 0.21 | 0.19 |
| % Growth | 47.9% | 128.6% | 10.5% | – |
| EPS Diluted | 0.71 | 0.48 | 0.21 | 0.19 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $4 | $3 | $2 | $1 |
| % Margin | 41.3% | 37.7% | 34% | 26.6% |