Toyo Suisan Kaisha, Ltd.

TSUKF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$881$125,803$112,386$149,524
% Growth-99.3%11.9%-24.8%
Cost of Goods Sold$605$89,283$81,736$103,060
Gross Profit$275$36,520$30,650$46,464
% Margin31.3%29%27.3%31.1%
R&D Expenses$0$0$1,571$0
G&A Expenses$0$0-$32,228$0
SG&A Expenses$130$18,219$14,556$22,308
Sales & Mktg Exp.$0$0$46,732$0
Other Operating Expenses$0$1$1,333$9
Operating Expenses$130$18,220$17,460$22,317
Operating Income$145$18,300$13,190$24,147
% Margin16.5%14.5%11.7%16.1%
Other Income/Exp. Net$16$2,185$1,097$2,959
Pre-Tax Income$161$20,485$14,287$27,106
Tax Expense$38$5,083$3,643$6,516
Net Income$122$15,251$10,601$20,404
% Margin13.9%12.1%9.4%13.6%
EPS1.23153.08106.41204.8
% Growth-99.2%43.9%-48%
EPS Diluted1.23153.08106.41204.8
Weighted Avg Shares Out99100100100
Weighted Avg Shares Out Dil99100100100
Supplemental Information
Interest Income$10$2,102$1,403$2,407
Interest Expense$0$0$0$0
Depreciation & Amortization$30$4,190$4,190$4,276
EBITDA$191$22,491$17,316$28,432
% Margin21.7%17.9%15.4%19%