Tsutsumi Jewelry Co.,Ltd.

TSSJF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$51$6,131$6,638$6,880
% Growth-99.2%-7.6%-3.5%
Cost of Goods Sold$29$3,474$3,658$3,756
Gross Profit$22$2,657$2,980$3,124
% Margin42.3%43.3%44.9%45.4%
R&D Expenses$0$0$40$0
G&A Expenses$0$0$810$0
SG&A Expenses$17$2,213$2,330$2,346
Sales & Mktg Exp.$0$0$1,274$0
Other Operating Expenses$0$1-$40$0
Operating Expenses$17$2,214$2,330$2,346
Operating Income$5$443$650$778
% Margin9.4%7.2%9.8%11.3%
Other Income/Exp. Net$0$33$7-$8
Pre-Tax Income$5$476$657$770
Tax Expense$2$169$222$259
Net Income$3$307$435$511
% Margin6.1%5%6.6%7.4%
EPS0.219.6527.8432.7
% Growth-99%-29.4%-14.9%
EPS Diluted0.219.6527.8432.7
Weighted Avg Shares Out16161616
Weighted Avg Shares Out Dil16161616
Supplemental Information
Interest Income$0$17$25$0
Interest Expense$0$0$0$0
Depreciation & Amortization$1$71$71$50
EBITDA$5$515$721$828
% Margin10.8%8.4%10.9%12%