TSS, Inc.
TSSI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $148 | $54 | $31 | $27 |
| % Growth | 172.3% | 77.6% | 11.8% | – |
| Cost of Goods Sold | $126 | $43 | $22 | $21 |
| Gross Profit | $22 | $11 | $9 | $6 |
| % Margin | 15.1% | 20.2% | 29.3% | 23.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $13 | $9 | $8 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $1 |
| Operating Expenses | $14 | $9 | $8 | $7 |
| Operating Income | $9 | $2 | $1 | -$1 |
| % Margin | 5.7% | 3.2% | 3% | -3% |
| Other Income/Exp. Net | -$2 | -$2 | -$1 | -$0 |
| Pre-Tax Income | $6 | $0 | -$0 | -$1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $6 | $0 | -$0 | -$1 |
| % Margin | 4% | 0.1% | -0.2% | -4.7% |
| EPS | 0.27 | 0.003 | -0.004 | -0.071 |
| % Growth | 7,841.2% | 194.4% | 94.9% | – |
| EPS Diluted | 0.24 | 0.003 | -0.004 | -0.071 |
| Weighted Avg Shares Out | 22 | 22 | 20 | 18 |
| Weighted Avg Shares Out Dil | 25 | 22 | 20 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $1 | $0 |
| Depreciation & Amortization | $1 | $0 | $0 | $1 |
| EBITDA | $9 | $2 | $1 | -$0 |
| % Margin | 6.4% | 3.8% | 4.2% | -1% |