Treasury Wine Estates Limited
TSRYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $428 | $475 | $458 | $436 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $664 | $774 | $608 | $729 |
| Inventory | $985 | $1,095 | $1,021 | $1,060 |
| Other Curr. Assets | $137 | $19 | $102 | $27 |
| Total Curr. Assets | $2,214 | $2,362 | $2,189 | $2,251 |
| Property Plant & Equip (Net) | $2,251 | $2,315 | $2,177 | $2,109 |
| Goodwill | $823 | $0 | $786 | $0 |
| Intangibles | $1,409 | $2,300 | $1,397 | $2,448 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $25 | $0 | $0 | $153 |
| Other NC Assets | $1,590 | $1,415 | $1,565 | $1,268 |
| Total NC Assets | $6,097 | $6,030 | $5,924 | $5,979 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $8,311 | $8,392 | $8,113 | $8,230 |
| Liabilities | – | – | – | – |
| Payables | $815 | $723 | $314 | $691 |
| Short-Term Debt | $140 | $182 | $84 | $79 |
| Tax Payable | $0 | $0 | $77 | $11 |
| Deferred Revenue | $0 | $0 | $0 | $11 |
| Other Curr. Liab. | $141 | $114 | $556 | $135 |
| Total Curr. Liab. | $1,096 | $1,020 | $1,031 | $917 |
| LT Debt | $2,059 | $2,157 | $2,075 | $2,053 |
| Deferred Rev, NC | $0 | $0 | $0 | $459 |
| Deferred Tax Liab, NC | $257 | $0 | $0 | $381 |
| Other NC Liab. | $97 | $341 | $397 | $122 |
| Total NC Liab. | $2,413 | $2,498 | $2,471 | $2,556 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $558 | $0 | $532 |
| Total Liabilities | $3,509 | $3,518 | $3,502 | $3,473 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $4,227 | $4,227 | $4,227 | $4,227 |
| Retained Earnings | $423 | $370 | $303 | $509 |
| AOCI | $153 | $261 | $82 | $5 |
| Other Equity | -$18 | $0 | -$18 | $0 |
| Total Equity | $4,785 | $4,858 | $4,594 | $4,740 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $17 | $17 | $17 | $17 |
| Total Liab. & Tot. Equity | $8,311 | $8,392 | $8,113 | $8,230 |
| Net Debt | $1,771 | $1,864 | $1,700 | $1,696 |