Pacific Current Group Limited
TSRUF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | -$25 | $154 | $145 | $64 |
| % Growth | -116.6% | 6% | 126.4% | – |
| Cost of Goods Sold | $1 | $4 | $12 | $8 |
| Gross Profit | -$26 | $149 | $133 | $56 |
| % Margin | 103% | 97.1% | 91.9% | 86.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $5 | $9 | $2 |
| SG&A Expenses | $5 | $5 | $9 | $2 |
| Sales & Mktg Exp. | $2 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $2 |
| Operating Expenses | $5 | $5 | $9 | $4 |
| Operating Income | -$31 | $145 | $124 | $52 |
| % Margin | 121.7% | 94.1% | 85.6% | 80.7% |
| Other Income/Exp. Net | -$2 | -$29 | $1 | $0 |
| Pre-Tax Income | -$33 | $115 | $125 | $18 |
| Tax Expense | $9 | $15 | $26 | $6 |
| Net Income | -$42 | $100 | $98 | $12 |
| % Margin | 165.8% | 65.3% | 67.9% | 18.2% |
| EPS | -1.02 | 1.92 | 1.91 | 0.23 |
| % Growth | -153.1% | 0.5% | 730.4% | – |
| EPS Diluted | -1.02 | 1.92 | 1.91 | 0.21 |
| Weighted Avg Shares Out | 41 | 52 | 52 | 52 |
| Weighted Avg Shares Out Dil | 41 | 52 | 52 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $3 | $3 | $3 |
| Depreciation & Amortization | $0 | $1 | $1 | $2 |
| EBITDA | -$31 | $145 | $124 | $51 |
| % Margin | 121.7% | 94.1% | 85.5% | 80.4% |