TSR, Inc.
TSRI · NASDAQ
2/29/2024 | 11/30/2023 | 8/31/2023 | 5/31/2023 | |
|---|---|---|---|---|
| Revenue | $20 | $22 | $23 | $25 |
| % Growth | -9% | -3.8% | -9.8% | – |
| Cost of Goods Sold | $16 | $18 | $18 | $21 |
| Gross Profit | $3 | $4 | $4 | $4 |
| % Margin | 16.9% | 17.6% | 17.9% | 17.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $3 | $3 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $3 | $4 |
| Operating Income | -$0 | $1 | $1 | $1 |
| % Margin | -0.2% | 2.9% | 3.4% | 2.9% |
| Other Income/Exp. Net | $1 | $0 | -$0 | -$0 |
| Pre-Tax Income | $1 | $1 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | $0 | $1 | $0 |
| % Margin | 2.1% | 2.1% | 2.4% | 2% |
| EPS | 0.19 | 0.21 | 0.26 | 0.23 |
| % Growth | -9.5% | -19.2% | 13% | – |
| EPS Diluted | 0.19 | 0.2 | 0.24 | 0.22 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $28 | $27 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $29 | $28 | $1 | $1 |
| % Margin | 147.2% | 128.1% | 3.7% | 3.1% |