Taiwan Semiconductor Manufacturing Company Limited
TSM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,894,308 | $2,161,736 | $2,263,891 | $1,587,415 |
| % Growth | 33.9% | -4.5% | 42.6% | – |
| Cost of Goods Sold | $1,269,954 | $986,625 | $915,537 | $767,878 |
| Gross Profit | $1,624,354 | $1,175,111 | $1,348,355 | $819,537 |
| % Margin | 56.1% | 54.4% | 59.6% | 51.6% |
| R&D Expenses | $204,182 | $182,370 | $163,262 | $124,735 |
| G&A Expenses | $83,745 | $60,873 | $53,525 | $36,930 |
| SG&A Expenses | $96,889 | $71,464 | $63,445 | $44,488 |
| Sales & Mktg Exp. | $13,144 | $10,591 | $9,921 | $7,559 |
| Other Operating Expenses | $1,230 | -$189 | $368 | $333 |
| Operating Expenses | $302,301 | $253,645 | $227,076 | $169,556 |
| Operating Income | $1,322,053 | $921,466 | $1,121,279 | $649,981 |
| % Margin | 45.7% | 42.6% | 49.5% | 40.9% |
| Other Income/Exp. Net | $83,786 | $57,705 | $22,793 | $13,055 |
| Pre-Tax Income | $1,405,839 | $979,171 | $1,144,072 | $663,036 |
| Tax Expense | $248,316 | $128,289 | $150,778 | $70,155 |
| Net Income | $1,158,380 | $851,740 | $992,923 | $592,359 |
| % Margin | 40% | 39.4% | 43.9% | 37.3% |
| EPS | 223.4 | 164.25 | 191.45 | 114.2 |
| % Growth | 36% | -14.2% | 67.6% | – |
| EPS Diluted | 223.35 | 164.25 | 191.45 | 114.2 |
| Weighted Avg Shares Out | 5,186 | 5,186 | 5,186 | 5,186 |
| Weighted Avg Shares Out Dil | 5,186 | 5,186 | 5,186 | 5,186 |
| Supplemental Information | – | – | – | – |
| Interest Income | $87,213 | $60,294 | $22,422 | $5,709 |
| Interest Expense | $10,495 | $11,999 | $11,750 | $5,414 |
| Depreciation & Amortization | $662,796 | $532,191 | $437,254 | $422,395 |
| EBITDA | $1,984,849 | $1,523,507 | $1,593,077 | $1,090,845 |
| % Margin | 68.6% | 70.5% | 70.4% | 68.7% |