Taiwan Semiconductor Manufacturing Company Limited
TSM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,894 | $2,162 | $2,264 | $1,587 |
| % Growth | 33.9% | -4.5% | 42.6% | – |
| Cost of Goods Sold | $1,270 | $987 | $916 | $768 |
| Gross Profit | $1,624 | $1,175 | $1,348 | $820 |
| % Margin | 56.1% | 54.4% | 59.6% | 51.6% |
| R&D Expenses | $204 | $182 | $163 | $125 |
| G&A Expenses | $84 | $61 | $54 | $37 |
| SG&A Expenses | $97 | $71 | $63 | $44 |
| Sales & Mktg Exp. | $13 | $11 | $10 | $8 |
| Other Operating Expenses | $1 | -$0 | $0 | $0 |
| Operating Expenses | $302 | $254 | $227 | $170 |
| Operating Income | $1,322 | $921 | $1,121 | $650 |
| % Margin | 45.7% | 42.6% | 49.5% | 40.9% |
| Other Income/Exp. Net | $84 | $58 | $23 | $13 |
| Pre-Tax Income | $1,406 | $979 | $1,144 | $663 |
| Tax Expense | $248 | $128 | $151 | $70 |
| Net Income | $1,158 | $852 | $993 | $592 |
| % Margin | 40% | 39.4% | 43.9% | 37.3% |
| EPS | 223.4 | 164.25 | 191.45 | 114.2 |
| % Growth | 36% | -14.2% | 67.6% | – |
| EPS Diluted | 223.35 | 164.25 | 191.45 | 114.2 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $87 | $60 | $22 | $6 |
| Interest Expense | $10 | $12 | $12 | $5 |
| Depreciation & Amortization | $663 | $532 | $437 | $422 |
| EBITDA | $1,985 | $1,524 | $1,593 | $1,091 |
| % Margin | 68.6% | 70.5% | 70.4% | 68.7% |