Taiwan Semiconductor Manufacturing Company Limited
TSM · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $989,918,000 | $933,792,000 | $839,254,000 | $868,461,000 |
| % Growth | 6% | 11.3% | -3.4% | – |
| Cost of Goods Sold | $401,375,000 | $386,423,000 | $345,859,000 | $356,082,000 |
| Gross Profit | $588,543,000 | $547,369,000 | $493,395,000 | $512,379,000 |
| % Margin | 59.5% | 58.6% | 58.8% | 59% |
| R&D Expenses | $63,743,000 | $61,280,000 | $56,547,493 | $57,232,000 |
| G&A Expenses | $0 | $18,955,373 | $24,883,748 | $25,427,009 |
| SG&A Expenses | $24,022,000 | $23,228,000 | $28,638,563 | $29,108,000 |
| Sales & Mktg Exp. | $0 | $4,273,247 | $3,754,815 | $3,680,454 |
| Other Operating Expenses | $93,000 | -$562,000 | $1,128,212 | $326,000 |
| Operating Expenses | $87,858,000 | $83,946,000 | $86,314,268 | $86,666,000 |
| Operating Income | $500,685,000 | $463,423,000 | $407,081,000 | $425,713,000 |
| % Margin | 50.6% | 49.6% | 48.5% | 49% |
| Other Income/Exp. Net | $24,684,000 | $29,613,000 | $23,814,000 | $23,085,000 |
| Pre-Tax Income | $525,369,000 | $493,036,000 | $430,895,000 | $448,798,000 |
| Tax Expense | $73,614,000 | $95,543,000 | $70,162,751 | $89,238,340 |
| Net Income | $452,302,000 | $398,273,000 | $361,564,128 | $359,792,224 |
| % Margin | 45.7% | 42.7% | 43.1% | 41.4% |
| EPS | 87.2 | 76.8 | 69.7 | 69.4 |
| % Growth | 13.5% | 10.2% | 0.4% | – |
| EPS Diluted | 87.2 | 76.8 | 69.7 | 69.35 |
| Weighted Avg Shares Out | 5,186,950 | 5,185,800 | 5,186,547 | 5,185,511 |
| Weighted Avg Shares Out Dil | 5,186,000 | 5,185,800 | 5,185,800 | 5,185,511 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23,222,000 | $25,191,998 | $24,859,312 | $24,273,341 |
| Interest Expense | $0 | $3,691,095 | $2,677,274 | $2,523,215 |
| Depreciation & Amortization | $162,787,000 | $363,197,000 | $163,411,731 | $170,378,000 |
| EBITDA | $688,156,000 | $856,233,000 | $591,629,457 | $596,091,000 |
| % Margin | 69.5% | 91.7% | 70.5% | 68.6% |