Taiwan Semiconductor Manufacturing Company Limited
TSM · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $990 | $934 | $839 | $868 |
| % Growth | 6% | 11.3% | -3.4% | – |
| Cost of Goods Sold | $401 | $386 | $346 | $356 |
| Gross Profit | $589 | $547 | $493 | $512 |
| % Margin | 59.5% | 58.6% | 58.8% | 59% |
| R&D Expenses | $64 | $61 | $57 | $57 |
| G&A Expenses | $0 | $19 | $25 | $25 |
| SG&A Expenses | $24 | $23 | $29 | $29 |
| Sales & Mktg Exp. | $0 | $4 | $4 | $4 |
| Other Operating Expenses | $0 | -$1 | $1 | $0 |
| Operating Expenses | $88 | $84 | $86 | $87 |
| Operating Income | $501 | $463 | $407 | $426 |
| % Margin | 50.6% | 49.6% | 48.5% | 49% |
| Other Income/Exp. Net | $25 | $30 | $24 | $23 |
| Pre-Tax Income | $525 | $493 | $431 | $449 |
| Tax Expense | $74 | $96 | $70 | $89 |
| Net Income | $452 | $398 | $362 | $360 |
| % Margin | 45.7% | 42.7% | 43.1% | 41.4% |
| EPS | 87.2 | 76.8 | 69.7 | 69.4 |
| % Growth | 13.5% | 10.2% | 0.4% | – |
| EPS Diluted | 87.2 | 76.8 | 69.7 | 69.35 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23 | $25 | $25 | $24 |
| Interest Expense | $0 | $4 | $3 | $3 |
| Depreciation & Amortization | $163 | $363 | $163 | $170 |
| EBITDA | $688 | $856 | $592 | $596 |
| % Margin | 69.5% | 91.7% | 70.5% | 68.6% |