Taiwan Semiconductor Manufacturing Company Limited
TSM · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $989,918 | $933,792 | $839,254 | $868,461 |
| % Growth | 6% | 11.3% | -3.4% | – |
| Cost of Goods Sold | $401,375 | $386,423 | $345,859 | $356,082 |
| Gross Profit | $588,543 | $547,369 | $493,395 | $512,379 |
| % Margin | 59.5% | 58.6% | 58.8% | 59% |
| R&D Expenses | $63,743 | $61,280 | $56,547 | $57,232 |
| G&A Expenses | $0 | $18,955 | $24,884 | $25,427 |
| SG&A Expenses | $24,022 | $23,228 | $28,639 | $29,108 |
| Sales & Mktg Exp. | $0 | $4,273 | $3,755 | $3,680 |
| Other Operating Expenses | $93 | -$562 | $1,128 | $326 |
| Operating Expenses | $87,858 | $83,946 | $86,314 | $86,666 |
| Operating Income | $500,685 | $463,423 | $407,081 | $425,713 |
| % Margin | 50.6% | 49.6% | 48.5% | 49% |
| Other Income/Exp. Net | $24,684 | $29,613 | $23,814 | $23,085 |
| Pre-Tax Income | $525,369 | $493,036 | $430,895 | $448,798 |
| Tax Expense | $73,614 | $95,543 | $70,163 | $89,238 |
| Net Income | $452,302 | $398,273 | $361,564 | $359,792 |
| % Margin | 45.7% | 42.7% | 43.1% | 41.4% |
| EPS | 87.2 | 76.8 | 69.7 | 69.4 |
| % Growth | 13.5% | 10.2% | 0.4% | – |
| EPS Diluted | 87.2 | 76.8 | 69.7 | 69.35 |
| Weighted Avg Shares Out | 5,187 | 5,186 | 5,187 | 5,186 |
| Weighted Avg Shares Out Dil | 5,186 | 5,186 | 5,186 | 5,186 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23,222 | $25,192 | $24,859 | $24,273 |
| Interest Expense | $0 | $3,691 | $2,677 | $2,523 |
| Depreciation & Amortization | $162,787 | $363,197 | $163,412 | $170,378 |
| EBITDA | $688,156 | $856,233 | $591,629 | $596,091 |
| % Margin | 69.5% | 91.7% | 70.5% | 68.6% |