Taiwan Semiconductor Manufacturing Company Limited
TSM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,894,308,000 | $2,161,736,000 | $2,263,891,300 | $1,587,415,000 |
| % Growth | 33.9% | -4.5% | 42.6% | – |
| Cost of Goods Sold | $1,269,954,000 | $986,625,000 | $915,536,500 | $767,877,700 |
| Gross Profit | $1,624,354,000 | $1,175,111,000 | $1,348,354,800 | $819,537,300 |
| % Margin | 56.1% | 54.4% | 59.6% | 51.6% |
| R&D Expenses | $204,182,000 | $182,370,000 | $163,262,200 | $124,734,800 |
| G&A Expenses | $83,745,000 | $60,872,800 | $53,524,800 | $36,929,600 |
| SG&A Expenses | $96,889,000 | $71,464,000 | $63,445,300 | $44,488,200 |
| Sales & Mktg Exp. | $13,143,600 | $10,590,700 | $9,920,500 | $7,558,600 |
| Other Operating Expenses | $1,230,000 | -$189,000 | $368,400 | $333,400 |
| Operating Expenses | $302,301,000 | $253,645,000 | $227,075,900 | $169,556,400 |
| Operating Income | $1,322,053,000 | $921,466,000 | $1,121,278,900 | $649,980,900 |
| % Margin | 45.7% | 42.6% | 49.5% | 40.9% |
| Other Income/Exp. Net | $83,786,000 | $57,705,000 | $22,793,300 | $13,055,100 |
| Pre-Tax Income | $1,405,839,000 | $979,171,000 | $1,144,072,200 | $663,036,000 |
| Tax Expense | $248,316,100 | $128,288,800 | $150,777,500 | $70,155,400 |
| Net Income | $1,158,380,200 | $851,740,000 | $992,923,400 | $592,359,200 |
| % Margin | 40% | 39.4% | 43.9% | 37.3% |
| EPS | 223.4 | 164.25 | 191.45 | 114.2 |
| % Growth | 36% | -14.2% | 67.6% | – |
| EPS Diluted | 223.35 | 164.25 | 191.45 | 114.2 |
| Weighted Avg Shares Out | 5,185,511 | 5,185,840 | 5,185,838 | 5,186,076 |
| Weighted Avg Shares Out Dil | 5,185,511 | 5,185,853 | 5,185,877 | 5,186,076 |
| Supplemental Information | – | – | – | – |
| Interest Income | $87,213,400 | $60,293,900 | $22,422,200 | $5,708,800 |
| Interest Expense | $10,495,400 | $11,999,400 | $11,750,000 | $5,414,200 |
| Depreciation & Amortization | $662,796,000 | $532,190,900 | $437,254,300 | $422,394,900 |
| EBITDA | $1,984,849,000 | $1,523,506,800 | $1,593,076,500 | $1,090,845,100 |
| % Margin | 68.6% | 70.5% | 70.4% | 68.7% |