Tier One Silver Inc.
TSLVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $15 | $139 | $9 | $9 |
| Gross Profit | -$15 | -$139 | -$9 | -$9 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $993 | $1,557 | $2,118 | $3,307 |
| SG&A Expenses | $2,138 | $3,531 | $5,519 | $11,711 |
| Sales & Mktg Exp. | $327 | $532 | $932 | $840 |
| Other Operating Expenses | $0 | $0 | $118 | $199 |
| Operating Expenses | $2,138 | $3,531 | $5,637 | $11,910 |
| Operating Income | -$2,153 | -$3,670 | -$5,646 | -$11,919 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$407 | -$490 | -$64 | -$1,905 |
| Pre-Tax Income | -$2,560 | -$4,160 | -$5,694 | -$13,824 |
| Tax Expense | $0 | -$25 | $0 | $0 |
| Net Income | -$2,560 | -$4,135 | -$5,709 | -$13,824 |
| % Margin | – | – | – | – |
| EPS | -0.015 | -0.028 | -0.043 | -0.11 |
| % Growth | 45.7% | 34% | 61.2% | – |
| EPS Diluted | -0.015 | -0.028 | -0.043 | -0.11 |
| Weighted Avg Shares Out | 167,381 | 146,800 | 133,573 | 123,546 |
| Weighted Avg Shares Out Dil | 167,381 | 146,799 | 133,573 | 123,546 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23 | $32 | $29 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $15 | $333 | $9 | $1,623 |
| EBITDA | -$2,530 | -$3,671 | -$5,686 | -$11,799 |
| % Margin | – | – | – | – |