Tier One Silver Inc.
TSLV.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$22 | CA$184 | CA$12 | CA$11 |
| Gross Profit | -CA$22 | -CA$184 | -CA$12 | -CA$11 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,428 | CA$2,064 | CA$2,983 | CA$4,327 |
| SG&A Expenses | CA$2,845 | CA$4,679 | CA$4,246 | CA$5,389 |
| Sales & Mktg Exp. | CA$470 | CA$704 | CA$1,262 | CA$1,062 |
| Other Operating Expenses | CA$232 | CA$0 | CA$0 | -CA$278 |
| Operating Expenses | CA$3,077 | CA$4,679 | CA$7,653 | CA$15,076 |
| Operating Income | -CA$3,099 | -CA$4,863 | -CA$7,548 | -CA$12,666 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$586 | -CA$650 | -CA$203 | -CA$2,554 |
| Pre-Tax Income | -CA$3,684 | -CA$5,512 | -CA$7,739 | -CA$17,485 |
| Tax Expense | CA$0 | CA$0 | CA$66 | CA$2,409 |
| Net Income | -CA$3,684 | -CA$5,479 | -CA$7,739 | -CA$17,485 |
| % Margin | – | – | – | – |
| EPS | -0.022 | -0.037 | -0.058 | -0.14 |
| % Growth | 41% | 35.6% | 58.6% | – |
| EPS Diluted | -0.022 | -0.037 | -0.058 | -0.14 |
| Weighted Avg Shares Out | 167,381 | 146,801 | 133,573 | 123,546 |
| Weighted Avg Shares Out Dil | 167,381 | 146,800 | 133,573 | 123,546 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$33 | CA$42 | CA$39 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$22 | CA$441 | CA$12 | CA$11 |
| EBITDA | -CA$3,641 | -CA$4,864 | -CA$7,627 | -CA$17,474 |
| % Margin | – | – | – | – |