Tier One Silver Inc.
TSLV.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,665 | CA$170 | CA$222 | CA$171 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$23 | CA$4 | CA$5 | CA$32 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$116 | CA$101 | CA$140 | CA$207 |
| Total Curr. Assets | CA$4,805 | CA$276 | CA$368 | CA$410 |
| Property Plant & Equip (Net) | CA$1,418 | CA$1,400 | CA$1,448 | CA$1,449 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$98 | CA$97 | CA$100 | CA$101 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,517 | CA$1,498 | CA$1,548 | CA$1,549 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,322 | CA$1,773 | CA$1,916 | CA$1,959 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$500 | CA$0 | CA$956 |
| Short-Term Debt | CA$0 | CA$176 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$558 | CA$969 | CA$1,193 | CA$0 |
| Total Curr. Liab. | CA$558 | CA$1,645 | CA$1,193 | CA$956 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$398 | CA$384 | CA$530 | CA$500 |
| Total NC Liab. | CA$398 | CA$384 | CA$530 | CA$500 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$956 | CA$2,029 | CA$1,722 | CA$1,456 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$37,663 | CA$31,934 | CA$31,934 | CA$31,575 |
| Retained Earnings | -CA$37,556 | -CA$37,095 | -CA$36,551 | -CA$36,031 |
| AOCI | CA$5,259 | CA$4,905 | CA$4,810 | CA$4,959 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$5,366 | -CA$256 | CA$193 | CA$503 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,322 | CA$1,773 | CA$1,916 | CA$1,959 |
| Net Debt | -CA$4,665 | CA$5 | -CA$222 | -CA$171 |